A classic Dorchester three-decker - 3 units stacked, all leased, gross rents totaling $7,400/month. Investor was buying out a partner's interest at a $695,000 valuation and needed permanent financing fast.
LOAN AMOUNT
$556,000
Buy-out had a 30-day deadline. Partner refused to extend. Investor was self-employed with two years of write-offs that destroyed his bank-eligible income. Three banks declined.
Adler Capital underwrote on the rental income, not personal income. Closed a $556,000 DSCR loan at 80% LTV in 19 days - three days under the deadline. DSCR ratio came in at 1.32, well above the 1.0 minimum.
The Outcome
Buy-out closed clean. Investor now owns the building outright. Monthly cash flow after debt service: $1,920. Two more Dorchester triple-deckers under contract for the same DSCR program.
Deal Highlights
LOAN AMOUNT
$556,000
PROPERTY VALUE
$695,000
GROSS MONTHLY RENT
$7,400
DSCR RATIO
1.32
LTV
80%
CLOSING TIME
19 Days
More Deals
See how Adler Capital has structured financing across property types, markets, and deal sizes.
A Hollywood investor picked up a 3/2 ranch home one block from Hollywood Beach for $385,000. Dated 1980s finishes, no impact windows, original roof. Comps for updated product: $650K-$680K.
A Miami-Dade investor bought a distressed 3/2 in Homestead at $215,000 - roof damage, mold in primary bath, and full gut-level renovation needed. Comps for updated homes: $380K-$410K.
A 2-family in Lowell's Belvidere neighborhood. Both units leased to long-term tenants at $2,100 and $1,950/month. Purchase price $385,000. Investor was a school principal with W-2 income but a tight DTI.
