An 8-unit walk-up in Worcester's Main South neighborhood. Fully leased, NOI of $79,000, asking $895,000. Investor wanted to add it to a portfolio of three Worcester multifamilies he already owned.
LOAN AMOUNT
$716,000
Bank had pre-approved at 70% LTV but wanted three years of tax returns plus a global cash-flow analysis on his other properties. Two-month underwriting timeline. Seller had a competing all-cash offer at 5% lower.
Adler Capital structured a $716,000 multifamily DSCR loan at 80% LTV - qualified entirely on the property's NOI of $79,000. No personal returns, no global analysis. Closed in 22 days using a desktop appraisal.
The Outcome
Closed at full asking, beat the cash buyer on speed not price. Investor now owns 28 units across Worcester. Adler Capital is now his go-to lender for the next acquisition.
Deal Highlights
LOAN AMOUNT
$716,000
PURCHASE PRICE
$895,000
NOI (ANNUAL)
$79,000
DSCR RATIO
1.41
LTV
80%
CLOSING TIME
22 Days
More Deals
See how Adler Capital has structured financing across property types, markets, and deal sizes.
A fully leased SFR in Fort Lauderdale's Victoria Park - long-term tenant paying $3,800/month. Purchase price $475,000. Numbers penciled perfectly for a DSCR loan.
An investor targeting the Delray Beach long-term rental market found a clean 3/2 near Atlantic Avenue - $485,000 purchase, tenant already in place at $3,950/month with 8 months remaining on lease.
A Miami investor found a 6-unit walk-up in North Miami - newer roofs, partially updated units, $10,200/month gross rent. Purchase: $980,000. The cap rate was 6.1% and the area was rapidly gentrifying.
