A 5-unit walk-up in Springfield's Forest Park section. Stabilized, all rents at market, NOI $42,000. Asking $385,000. Investor was 1031'ing out of a Tampa duplex and racing the 180-day exchange clock.
LOAN AMOUNT
$308,000
1031 timer was at day 138 when his original replacement target fell through. Found this Springfield 5-unit on day 142. Had to identify, finance, and close before day 180 - 38 days total, with permanent financing only.
Adler Capital closed a $308,000 multifamily DSCR loan at 80% LTV in 24 days. Coordinated directly with his 1031 intermediary on funds movement. Property qualified on NOI alone - DSCR of 1.55 with no personal income docs.
The Outcome
1031 closed on day 168 of 180 with 12 days to spare. Investor preserved $94,000 of capital gains deferral. Springfield rents have climbed 7% since purchase, equity growing nicely.
Deal Highlights
LOAN AMOUNT
$308,000
PURCHASE PRICE
$385,000
NOI (ANNUAL)
$42,000
DSCR RATIO
1.55
LTV
80%
CLOSING TIME
24 Days
More Deals
See how Adler Capital has structured financing across property types, markets, and deal sizes.
A Hollywood investor picked up a 3/2 ranch home one block from Hollywood Beach for $385,000. Dated 1980s finishes, no impact windows, original roof. Comps for updated product: $650K-$680K.
A Denver investor targeting the Highlands neighborhood found a fully rented 3/2 - $575,000 purchase, tenant at $3,200/month on a 12-month lease. Property was in excellent condition - no work required.
A South Florida investor identified a fully occupied 4-unit in Hialeah - all 2/1 units, long-term tenants, $6,800/month gross rent. Purchase: $620,000. Cap rate coming in at 5.8% with upside on turnover.
