A quadplex near Miami Design District with below-market leases approaching renewal.
LOAN AMOUNT
$1,450,000
Bank underwriting penalized the borrower for low historical Schedule E income.
Utilized market rent appraisal (Form 1007) to qualify the deal at future market rent, securing a $1,450,000 loan.
The Outcome
Closed under Florida LLC. Borrower increased rents post-closing, raising DSCR to 1.42x.
Deal Highlights
LOAN AMOUNT
$1,450,000
PURCHASE PRICE
$1,935,000
MONTHLY RENT
$12,800
DSCR RATIO
1.25
LTV
75%
CLOSING TIME
22 Days
More Deals
See how Adler Capital has structured financing across property types, markets, and deal sizes.
A Philadelphia investor scooped up a distressed 3-bedroom rowhouse in Fishtown for $185,000. Gut renovation needed: $72,000. Comparable finished product in the neighborhood: $360K-$380K.
An Austin builder had a fully permitted infill lot in South Austin - 2,800 sq ft modern farmhouse targeting the $900K+ resale market. Total build cost: $520,000.
A portfolio investor acquiring their 8th rental found a tenant-ready SFR in Kendall - $575,000 purchase, tenant already paying $4,200/month on a 12-month lease.
