An 8-unit walk-up in Worcester's Main South neighborhood. Fully leased, NOI of $79,000, asking $895,000. Investor wanted to add it to a portfolio of three Worcester multifamilies he already owned.
LOAN AMOUNT
$716,000
Bank had pre-approved at 70% LTV but wanted three years of tax returns plus a global cash-flow analysis on his other properties. Two-month underwriting timeline. Seller had a competing all-cash offer at 5% lower.
Adler Capital structured a $716,000 multifamily DSCR loan at 80% LTV - qualified entirely on the property's NOI of $79,000. No personal returns, no global analysis. Closed in 22 days using a desktop appraisal.
The Outcome
Closed at full asking, beat the cash buyer on speed not price. Investor now owns 28 units across Worcester. Adler Capital is now his go-to lender for the next acquisition.
Deal Highlights
LOAN AMOUNT
$716,000
PURCHASE PRICE
$895,000
NOI (ANNUAL)
$79,000
DSCR RATIO
1.41
LTV
80%
CLOSING TIME
22 Days
More Deals
See how Adler Capital has structured financing across property types, markets, and deal sizes.
A Broward County investor acquired an 8-unit apartment building in Deerfield Beach - $1,450,000 purchase, rents averaging $1,300/month but market was at $1,650+. Classic value-add play.
A 12-unit walk-up in East Boston, half occupied at heavily under-market rents. Asking $2.8M with $400K of needed renovations to bring all units to market. Stabilized NOI projected at $245K (vs. current $138K).
A first-time STR investor found a 4-bedroom home two miles from Disney World - projected to generate $8,500/month average across peak and off-peak seasons. Purchase: $520,000.
